Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Year
xxx0
xxx1
xxx2
xxx3
Income Statement
Sales
200
240
288
Cost of goods sold
110
132
158
Gross margin
90
108
130
Selling, general & admin. expenses
30
36
43
EBIT
60
72
86
Interest expenses
30
45
64
Taxes
12
11
9
Net income
18
16
13
Dividends
5
5
4
Change in shareholder's equity
13
11
9
Financial Planning
Financial Planning
(Percent of Year's Sales)
Year
xxx1
xxx2
xxx3
Income Statement
Sales
100.0%
100.0%
100.0%
Cost of goods sold
55.0%
55.0%
55.0%
Gross margin
45.0%
45.0%
45.0%
Selling, general & admin exp.
15.0%
15.0%
15.0%
EBIT
30.0%
30.0%
30.0%
Interest expenses
15.0%
18.8%
22.2%
Taxes
6.0%
4.5%
3.1%
Net income
9.0%
6.7%
4.7%
Dividends
2.7%
2.0%
1.4%
Change in equity
6.3%
4.7%
3.3%
(Nearest $ Million)
(Percent of Year's Sales)
Year
xxx0
xxx1
xxx2
xxx3
xxx1
xxx2
xxx3
Income Statement
Sales
200
240
288
100.0%
100.0%
100.0%
Cost of goods sold
110
132
158
55.0%
55.0%
55.0%
Gross margin
90
108
130
45.0%
45.0%
45.0%
Selling, general & admin. expenses
30
36
43
15.0%
15.0%
15.0%
EBIT
60
72
86
30.0%
30.0%
30.0%
Interest expenses
30
45
64
15.0%
18.8%
22.2%
Taxes
12
11
9
6.0%
4.5%
3.1%
Net income
18
16
13
9.0%
6.7%
4.7%
Dividends
5
5
4
2.7%
2.0%
1.4%
Change in shareholder's equity
13
11
9
6.3%
4.7%
3.3%
Balance Sheet
Assets:
Cash & equivalents
10
12
14
17
6.0%
6.0%
6.0%
Receivables
40
48
58
69
24.0%
24.0%
24.0%
Inventories
50
60
72
86
30.0%
30.0%
30.0%
Property, Plant & equipment
500
600
720
864
300.0%
300.0%
300.0%
Total Assets
600
720
864
1037
360.0%
360.0%
360.0%
Liabilities:
Payables
30
36
43
52
18.0%
18.0%
18.0%
Short-term debt
120
221
347
502
110.7%
144.6%
174.2%
Long-term debt
150
150
150
150
75.0%
62.5%
52.1%
Total Liabilities
300
407
540
704
203.7%
225.1%
244.3%
Shareholder's equity
300
313
324
333
156.3%
134.9%
115.7%
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
Financial Planning
The Time Value of Money
The Time Value of Money
The Time Value of Money
The Time Value of Money
The Time Value of Money
Famous Cash Flows
Famous Cash Flows
Famous Cash Flows
Annuity
Annuity
Annuity
Annuity
Annuity
The retirement example
The retirement example
The retirement example
The retirement example
The retirement example
Inflation
Inflation
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Evaluating investment projects
Hedging and insurance
Если не удалось найти и скачать презентацию, Вы можете заказать его на нашем сайте. Мы постараемся найти нужный Вам материал и отправим по электронной почте. Не стесняйтесь обращаться к нам, если у вас возникли вопросы или пожелания:
Email: Нажмите что бы посмотреть