Balance Sheet
A summary of a firm’s financial position on a given date that shows total assets = total liabilities + owners’ equity.
Cash and C.E. $ 90 Acct. Rec.c 394 Inventories 696 Prepaid Exp d 5 Accum Tax Prepay 10 Current Assetse $1,195 Fixed Assets (@Cost)f 1030 Less: Acc. Depr. g (329) Net Fix. Assets $ 701 Investment, LT 50 Other Assets, LT 223 Total Assets b $2,169
Basket Wonders Balance Sheet (thousands) Dec. 31, 2003a
Notes Payable $ 290 Acct. Payablec 94 Accrued Taxes d 16 Other Accrued Liab. d 100 Current Liab. e $ 500 Long-Term Debt f 530 Shareholders’ Equity Com. Stock ($1 par) g 200 Add Pd in Capital g 729 Retained Earnings h 210 Total Equity $1,139
Total Liab/Equitya,b $2,169
Basket Wonders Balance Sheet (thousands) Dec. 31, 2003
Net Sales $ 2,211 Cost of Goods Sold b 1,599 Gross Profit $ 612 SG&A Expenses c 402 EBITd $ 210 Interest Expensee 59 EBT f $ 151 Income Taxes 60 EATg $ 91 Cash Dividends 38 Increase in RE $ 53
Basket Wonders Statement of Earnings (in thousands) for Year Ending December 31, 2003a
1. Analysis of the funds
needs of the firm.
Trend / Seasonal Component
How much funding will be required in the future?
Is there a seasonal component?
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial
condition and profitability
of the firm.
2. Analysis of the financial
condition and profitability
of the firm.
3. Analysis of the business
risk of the firm.
Business risk relates to the risk inherent in the operations of the firm.
Determining
the
financing
needs of
the firm.
1. Analysis of the funds
needs of the firm.
2. Analysis of the financial
condition and profitability
of the firm.
3. Analysis of the business
risk of the firm.
2. Analysis of the financial
condition and profitability
of the firm.
3. Analysis of the business
risk of the firm.
This involves comparing the ratios of one firm with those of similar firms or with industry averages.
Similarity is important as one should compare “apples to apples.”
Balance Sheet Ratios
Liquidity Ratios
$1,195
$500
= 2.39
Shows a firm’s ability to meet current liabilities with its most liquid assets.
Balance Sheet Ratios
Liquidity Ratios
$1,195 - $696
$500
= 1.00
Ratio BW Industry
Current 2.39 2.15
Acid-Test 1.00 1.25
The current ratio for BW has been rising at the same time the acid-test ratio has been declining.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030
$1,139
= .90
Year
2003
2002
2001
Debt-to-Equity Ratio
BW has average debt utilization
relative to the industry average.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030
$2,169
= .47
Year
2003
2002
2001
Debt-to-Total-Asset Ratio
BW has average debt utilization
relative to the industry average.
Balance Sheet Ratios
Financial Leverage
Ratios
$1,030
$1,669
= .62
(i.e., LT-Debt + Equity)
Year
2003
2002
2001
Total Capitalization Ratio
BW has average long-term debt utilization
relative to the industry average.
Income Statement
Ratios
Coverage Ratios
$210
$59
= 3.56
The interest coverage ratio for BW has been falling since 2001. It has been below industry averages for the past two years.
Income Statement /
Balance Sheet
Ratios
Activity Ratios
$2,211
$394
= 5.61
(Assume all sales are credit sales.)
Average number of days that receivables are outstanding.
(or RT in days)
Income Statement /
Balance Sheet
Ratios
Activity Ratios
365
5.61
= 65 days
Indicates the promptness of payment to suppliers by the firm.
Income Statement /
Balance Sheet
Ratios
Activity Ratios
$1551
$94
= 16.5
(Assume annual credit
purchases = $1,551.)
Average number of days that payables are outstanding.
Income Statement /
Balance Sheet
Ratios
Activity Ratios
365
16.5
= 22.1 days
Income Statement /
Balance Sheet
Ratios
Activity Ratios
$1,599
$696
= 2.30
Income Statement /
Balance Sheet
Ratios
Activity Ratios
$2,211
$2,169
= 1.02
Income Statement /
Balance Sheet
Ratios
Profitability Ratios
$612
$2,211
= .277
Indicates the firm’s profitability after taking account of all expenses and income taxes.
Income Statement /
Balance Sheet
Ratios
Profitability Ratios
$91
$2,211
= .041
Indicates the profitability on the assets of the firm (after all expenses and taxes).
Income Statement /
Balance Sheet
Ratios
Profitability Ratios
$91
$2,160
= .042
Indicates the profitability to the shareholders of the firm (after all expenses and taxes).
Income Statement /
Balance Sheet
Ratios
Profitability Ratios
$91
$1,139
= .08
ROI = Net profit margin X
Total asset turnover
Earning Power = Sales profitability X
Asset efficiency
Return On Equity = Net profit margin X
Total asset turnover X
Equity Multiplier
Equity Multiplier =
Total Assets
Shareholders’ Equity
Если не удалось найти и скачать презентацию, Вы можете заказать его на нашем сайте. Мы постараемся найти нужный Вам материал и отправим по электронной почте. Не стесняйтесь обращаться к нам, если у вас возникли вопросы или пожелания:
Email: Нажмите что бы посмотреть