FINANCIAL ANALYSIS OF THE ELECTRICITY INDUSTRY. Contents
Assets - 15.7%
Equity – 39.7%
Issued capital
Liabilities – 44.6%
Cash – 5.5%
Receivables-7.9%
Trade payables
Fixed assets-84.3%
Inventories-2.3%
Long term
Current
Reserves
Current tax liab.
Short-term loans
III. Economic & Financial Analysis.
Financial situation
Receivables
Cash
Current
Liabilities
Assets
Current
ECONOMIC RETURN
R.O.A = EBIT / Total net assets
= Tax effect
x
= Financial Leverage
x
ROE = ROA x Financial Leverage x Tax Effect
FINANCIAL ANALYSIS OF THE ELECTRICITY INDUSTRY. Contents
PERFORMANCE
INDICATORS
VALUATION
RATIOS
STOCK MARKET RATIOS
EPS = 0.32 €
(1) Analyst’s adjusted net income
Dividend per share (DPS) = 0.16 €
Distributed income = 1,506 €m
Net income ENEL = 3,032 €m
Pay - out = 49.7%
Net income = Profit attributed to owners of the parent company
Price = Market Capitalisation
Earnings =
EV / EBITDA ENEL = 6.4 x
EBITDA ENEL = 15,018 €m.
Average EV / EBITDA = 8.0 x
Estimated Enterprise Value = 120,144 €m.
(-) Net Debt ENEL = 38,983 €m.
(-) Provisions & other liab. = 25,000 €m
= Estimated Equity Value = 56,161 €m.
= Estimated Price = 6,0 € (Actual Price 4.23)
Enterprise Value = Market Cap. + Net Debt + Provisions + Other liabilities
EBITDA = Earnings before interests taxes depreciation & amortization
FINANCIAL ANALYSIS OF THE ELECTRICITY INDUSTRY. Contents
FINANCIAL
PROFILE
FFO adjusted leverage =
FFO interest cover =
Capex / FFO =
Debt / Ebitda =
Если не удалось найти и скачать презентацию, Вы можете заказать его на нашем сайте. Мы постараемся найти нужный Вам материал и отправим по электронной почте. Не стесняйтесь обращаться к нам, если у вас возникли вопросы или пожелания:
Email: Нажмите что бы посмотреть